1 / 32
$595,000
518 S Maple St
Spokane, WA 99201
- Units
- 3
- Built
- 1911
- Size
- 4,125 sq ft
- On market
- 4 days
- Layout
- stacked
Cap rate~7.5%
Cash-on-cash~5.0%
Cash flow+$676
Have any questions about this listing? Want to visit?
Overview
- 3
- Units
- $198,333
- Price per unit
- $144
- Price per sq ft
- 1911
- Year built
- 0.30 acres
- Lot
Facts & features
Interior
Units
- Total units: 3
Basement
- Full
Heating
- Forced Air
Interior area
- Total structure area: 4,125 sq ft
- Total interior livable area: 4,125 sq ft
Property
Parking
- Total spaces: 6
- Parking features: Off Site
Features
- Stories: 3
Lot
- Size: 0.30 acres
- Road frontage: Private Road
Details
- Parcel number: 252414411
Construction
Type & style
- Home type: Residential Income
- Property subtype: Residential Income
- Structure type: Three Level
Materials
- Brick, Stone
- Roof: Flat
Condition
- Year built: 1911
Community
Location
- Region: Spokane
Financial & listing details
- Price per unit: $198,333
- Price per square foot: $144/sqft
- Date on market: 10/28/2026
- Listing terms: Cash
Price history
- Oct 28, 2026Listed for sale$595,000$198,333/unit
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Down payment%
Interest rateour standard rate%
PMI−$0
Unit 1 est.$1,425Left blank$
Unit 2 est.$1,850Left blank$
Unit 3 est.$2,350Left blank$
est. — no rents from the agent$5,625Left blank$
Principal & interest−$3,023
Property tax 2026Left blank−$
InsuranceLeft blank−$
SewerNo spot on MLS−$
WaterLeft blank−$
GarbageNo spot on MLS−$
After mortgage and expenses$1,520
Reserves / Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$844
What is left
Cash left over each month+$676