1 / 50
$394,900
1130 W 11th Ave
Spokane, WA 99204
- Units
- 2
- Built
- 1900
- On market
- 5 days
Cap rate~7.4%
Cash-on-cash~4.8%
Cash flow+$437
Have any questions about this listing? Want to visit?
Overview
- 2
- Units
- $197,450
- Price per unit
- 1900
- Year built
- 6,098 sq ft
- Lot
Facts & features
Interior
Units
- Total units: 2
Basement
- Finished, Rec/Family Area
Heating
- Gas, Forced Air
Appliances
- Included: Free-Standing Range, Dishwasher, Refrigerator
Features
- Rooms: Utility Room
Property
Parking
- Parking features: Detached, Off Site
Features
- Stories: 2
- Patio & porch: Patio
- View description: Territorial
Lot
- Size: 6,098 sq ft
- Features: Corner Lot, Fencing
- Road frontage: City Street, Paved Road
Details
- Parcel number: 35193.1407
Construction
Type & style
- Home type: Residential Income
- Property subtype: Residential Income
- Structure type: One and a Half Story
- Architectural style: Craftsman
Materials
- Metal Siding
- Roof: Composition
Condition
- Year built: 1900
Community
Location
- Region: Spokane
Financial & listing details
- Price per unit: $197,450
- Date on market: 10/27/2026
- Listing terms: Conventional, Cash
Price history
- Oct 27, 2026Listed for sale$394,900$197,450/unit
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Down payment%
Interest rateour standard rate%
PMI−$0
Unit 1 est.$2,550Left blank$
Unit 2 est.$1,275Left blank$
est. — no rents from the agent$3,825Left blank$
Principal & interest−$2,006
Property tax 2026Left blank−$
InsuranceLeft blank−$
SewerNo spot on MLS−$
WaterLeft blank−$
GarbageNo spot on MLS−$
After mortgage and expenses$1,011
Reserves / Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$574
What is left
Cash left over each month+$437