$1,700,000
41987 Shore Acres Rd
Loon Lake, WA 99148
Listed by Aaron Farr, REAL Broker LLC
- Units
- 1
- Built
- 1957
- On market
- 0 days
Cap rate—
Cash-on-cash—
Cash flow—
Have any questions about this listing? Want to visit?
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Loan details
Down payment%
Interest rateour standard rate%
Rents
Rents coming in$
Expenses
Principal & interest−$9,382
Property taxLeft blank−$
InsuranceNo spot on MLS−$
SewerLeft blank−$
WaterLeft blank−$
GarbageNo spot on MLS−$
Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$—
What is left
Cash left over each month—
The units
| Unit | Beds | Baths | Sq ft | Rent / mo |
|---|---|---|---|---|
| The listing agent didn't break out the units. | ||||
What a free account adds Free account
Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.
- Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
- Sign up free
- Sale historywhat it last sold for, and when
- Sign up free
- Documentsthe rent roll and the operating statement, when the seller shares them
- Sign up free
- The records behind each figurethe county and city screenshots we worked from
- Sign up free
- Saved searches, liked and hiddenand an email when something new fits
- Sign up free
Where it is
Looking for what else is nearby…