$750,000

9304 N Mountain Ln

Spokane, WA 99218

Listed by Suzette Alfonso, Windermere North

Units
2
Built
2008
Size
4,026 sq ft
On market
1 day
Cap rate~4.4%
Cash-on-cash~-8.1%
Cash flow−$1,388
Aaron Beal

Have any questions about this listing? Want to visit?

Purchase details

Purchase price
Closing costs 2.5%
Repairs and remodel

Loan details

Down payment
Interest rateour standard rate

Rents

Rents coming in⁠rents from the MLS

Expenses

Principal & interest4,139
Property tax 2026⁠$475
Insurance⁠No spot on MLS
Sewer⁠In water
Water⁠$94 with sewer
Garbage⁠No spot on MLS
Left over after mortgage and expenses743

Set aside

Vacancy
Maintenance
Capital repairs
Management
Set aside for vacancy and maintenance645

What is left

Cash left over each month−$1,388

The units

UnitBedsBathsSq ftRent / mo
1432,013$2,300
2432,013$2,000

These 2 units add up to $4,300 a month. Those rents were posted in the MLS by the listing agent.

What a free account adds Free account

Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.

Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
Sign up free
Sale historywhat it last sold for, and when
Sign up free
Documentsthe rent roll and the operating statement, when the seller shares them
Sign up free
The records behind each figurethe county and city screenshots we worked from
Sign up free
Saved searches, liked and hiddenand an email when something new fits
Sign up free
Put in your own numbers — free

Price history

  1. Sep 28, 2026Listed for sale$750,000$375,000/unit

About the building

Located near Whitworth University and in the Mead School District this one owner duplex offers modern finishes, functional living spaces, and an excellent investment potential. Each unit features an open main floor layout with eating bar in kitchens, SS appliances, main floor laundry and a convenient half bathroom for guests. Upstairs, you'll find 3 bedrooms, 2 full bathrooms, and built-in desk areas .Lower levels offer an additional family room, a 4th bedroom & plumbing for 4th bathrooms. Each home has 2013 SF, gas fireplaces, air conditioning and a 2-car garage. It's the perfect opportunity for house hacking? Live in one unit while generating income from the other. Conveniently located near Holmberg Park at the end of the cul-de-sac street. Whether you're looking to occupy one side or expand your investment portfolio, this is an opportunity worth seeing!

Where it is

Looking for what else is nearby…

Look it up yourself

Listed by Suzette Alfonso, Windermere North · MLS# 202624954 · Active

Cap rate, cash flow and cash-on-cash are Beal Estate NW’s own analysis, not MLS data — they follow the financing assumptions shown on this page, and they are not a valuation of the property and not investment advice. Talk to your lender, your accountant and your own advisers before you rely on any of it. MLS GridListings courtesy of Spokane REALTORS® as distributed by MLS Grid. Based on information submitted to the MLS GRID as of 9/29/2026, 3:45:00 PM. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing; any other use or search of the data on this site is prohibited. Deemed reliable but not guaranteed accurate by MLS Grid. Verify everything before you write an offer. Report a copyright problem.