1 / 10
$679,900
2715 N Boeing Rd
Millwood, WA 99206
Listed by Amanda Helm, Realty One Group Eclipse
- Units
- 2
- Built
- 2021
- Size
- 3,006 sq ft
- On market
- 4 days
- Layout
- side by side
Cap rate—
Cash-on-cash—
Cash flow—
Have any questions about this listing? Want to visit?
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Loan details
Down payment%
Interest rateour standard rate%
Rents
Rents coming in$
Expenses
Principal & interest−$3,752
Property tax 2026$601−$
InsuranceNo spot on MLS−$
SewerLeft blank−$
WaterLeft blank−$
GarbageNo spot on MLS−$
Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$—
What is left
Cash left over each month—
The units
| Unit | Beds | Baths | Sq ft | Rent / mo | Rentometerestimated | RentCastestimated |
|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 1,503 | $2,175estimated Rentometer $2,319 · RentCast $2,150 | $2,319 | $2,150 |
| 2 | 3 | 3 | 1,503 | $2,175estimated Rentometer $2,319 · RentCast $2,150 | $2,319 | $2,150 |
These 2 units add up to $4,350 a month. Those rents were confirmed with the listing agent.
What a free account adds Free account
Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.
- Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
- Sign up free
- Sale historywhat it last sold for, and when
- Sign up free
- Documentsthe rent roll and the operating statement, when the seller shares them
- Sign up free
- The records behind each figurethe county and city screenshots we worked from
- Sign up free
- Saved searches, liked and hiddenand an email when something new fits
- Sign up free
Price history
- Sep 25, 2026Listed for sale$679,900$339,950/unit
Where it is
Looking for what else is nearby…