1 / 10
$835,000
2808 E EVERETT Ave
Spokane, WA 99217
Listed by Marc Shapori, Shaptown Professional Services Corp
- Units
- 6
- Built
- 1977
- Size
- 3,888 sq ft
- On market
- 9 days
Cap rate~6.1%
Cash-on-cash~-1.8%
Cash flow−$335
Have any questions about this listing? Want to visit?
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Loan details
Down payment%
Interest rateour standard rate%
Rents
Rents coming innot on the MLS, confirmed with the listing agent$
Expenses
Principal & interest−$4,608
Property tax 2026$254−$
InsuranceNo spot on MLS−$
SewerIn water−$
Water$755 with sewer−$
GarbageNo spot on MLS−$
Gas$56−$
Left over after mortgage and expenses$724
Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$1,059
What is left
Cash left over each month−$335
The units
| Unit | Beds | Baths | Sq ft | Rent / mo | Rentometerestimated | RentCastestimated |
|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 648 | $1,185estimated Rentometer $1,382 · RentCast $1,290 | $1,382 | $1,290 |
| 2 | 2 | 1 | 648 | $1,185estimated Rentometer $1,382 · RentCast $1,290 | $1,382 | $1,290 |
| 3 | 2 | 1 | 648 | $1,185estimated Rentometer $1,382 · RentCast $1,290 | $1,382 | $1,290 |
| 4 | 2 | 1 | 648 | $1,185estimated Rentometer $1,382 · RentCast $1,290 | $1,382 | $1,290 |
| 5 | 2 | 1 | 648 | $1,185estimated Rentometer $1,382 · RentCast $1,290 | $1,382 | $1,290 |
| 6 | 1 | 1 | 648 | $1,137estimated Rentometer $1,171 · RentCast $1,060 | $1,171 | $1,060 |
These 6 units add up to $7,062 a month. Those rents were confirmed with the listing agent.
What a free account adds Free account
Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.
- Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
- Sign up free
- Sale historywhat it last sold for, and when
- Sign up free
- Documentsthe rent roll and the operating statement, when the seller shares them
- Sign up free
- The records behind each figurethe county and city screenshots we worked from
- Sign up free
- Saved searches, liked and hiddenand an email when something new fits
- Sign up free
Price history
- Sep 20, 2026Listed for sale$835,000$139,167/unit
Where it is
Looking for what else is nearby…