1 / 10
$350,000
407 E 11th Ave
Spokane, WA 99202
Listed by Ronald McIntire, Choice Realty
- Units
- 2
- Built
- 1901
- Size
- 1,800 sq ft
- On market
- 16 days
- Layout
- stacked
Cap rate~6.6%
Cash-on-cash~-0.2%
Cash flow−$16
Have any questions about this listing? Want to visit?
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Loan details
Down payment%
Interest rateour standard rate%
Rents
Rents coming innot on the MLS, confirmed with the listing agent$
Expenses
Principal & interest−$1,932
Property tax 2026$247−$
InsuranceNo spot on MLS−$
SewerIn water−$
Water$217 with sewer−$
GarbageNo spot on MLS−$
Left over after mortgage and expenses$402
Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$418
What is left
Cash left over each month−$16
The units
| Unit | Beds | Baths | Sq ft | Rent / mo | Rentometerestimated | RentCastestimated |
|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 812 | $1,685estimated Rentometer $1,602 · RentCast $1,330 | $1,602 | $1,330 |
| 2 | 1 | 1 | 500 | $1,100estimated Rentometer $1,303 · RentCast $1,040 | $1,303 | $1,040 |
These 2 units add up to $2,785 a month. Those rents were posted in the MLS by the listing agent.
What a free account adds Free account
Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.
- Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
- Sign up free
- Sale historywhat it last sold for, and when
- Sign up free
- Documentsthe rent roll and the operating statement, when the seller shares them
- Sign up free
- The records behind each figurethe county and city screenshots we worked from
- Sign up free
- Saved searches, liked and hiddenand an email when something new fits
- Sign up free
Price history
- Sep 13, 2026Listed for sale$350,000$175,000/unit
Where it is
Looking for what else is nearby…