$570,000

7015 N Hamilton St

Spokane, WA 99208

Listed by Jacob Mack, RE/MAX Centennial

Units
2
Built
1992
Size
4,700 sq ft
On market
33 days
Layout
side by side*
Cap rate~3.7%
Cash-on-cash~-10.7%
Cash flow−$1,396
Aaron Beal

Have any questions about this listing? Want to visit?

Purchase details

Purchase price
Closing costs 2.5%
Repairs and remodel

Loan details

Down payment
Interest rateour standard rate

Rents

Rents coming in⁠not on the MLS, confirmed with the listing agent

Expenses

Principal & interest3,146
Property tax 2026⁠$496
Insurance⁠No spot on MLS
Sewer⁠Left blank
Water⁠Left blank
Garbage⁠No spot on MLS
Left over after mortgage and expenses924

Set aside

Vacancy
Maintenance
Capital repairs
Management
Set aside for vacancy and maintenance473

What is left

Cash left over each month−$1,396

The units

UnitBedsBathsSq ftRent / mo
1222,350$1,575
2322,350$1,575

These 2 units add up to $3,150 a month. Those rents were posted in the MLS by the listing agent.

What a free account adds Free account

Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.

Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
Sign up free
Sale historywhat it last sold for, and when
Sign up free
Documentsthe rent roll and the operating statement, when the seller shares them
Sign up free
The records behind each figurethe county and city screenshots we worked from
Sign up free
Saved searches, liked and hiddenand an email when something new fits
Sign up free
Put in your own numbers — free

Price history

  1. Aug 27, 2026Listed for sale$570,000$285,000/unit

About the building

Here is your opportunity for a well kept, highly desirable North Spokane duplex! Both units are occupied by great, long-term tenants at $1,575/month + $125 for utilities. This 90's built rancher is located in a wonderful neighborhood. Each unit has 1,175 Sq Ft on the main floor and basement, and each basement is partially finished with space to add additional bedrooms. Unit 7015 has 2 bedrooms, 2.5 bathrooms, and Unit 7017 has 3 bedrooms, 2.5 bathrooms. Each unit has a concrete back patio in the partially fenced backyard. Highlights include a sprinkler system, gas living room fireplaces, central vac, separate furnaces, central A/C, and each units has its own attached garage.

Where it is

Looking for what else is nearby…

Look it up yourself

Listed by Jacob Mack, RE/MAX Centennial · MLS# 202623259 · Active

Cap rate, cash flow and cash-on-cash are Beal Estate NW’s own analysis, not MLS data — they follow the financing assumptions shown on this page, and they are not a valuation of the property and not investment advice. Talk to your lender, your accountant and your own advisers before you rely on any of it. MLS GridListings courtesy of Spokane REALTORS® as distributed by MLS Grid. Based on information submitted to the MLS GRID as of 9/29/2026, 3:45:00 PM. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing; any other use or search of the data on this site is prohibited. Deemed reliable but not guaranteed accurate by MLS Grid. Verify everything before you write an offer. Report a copyright problem.