1 / 10
$399,900
913 E Longfellow Ave
Spokane, WA 99207
Listed by Becky Newman, eXp Realty 4 Degrees
- Units
- 2
- Built
- 1909
- Size
- 2,642 sq ft
- On market
- 68 days
Cap rate~6.3%
Cash-on-cash~-1.3%
Cash flow−$117
Have any questions about this listing? Want to visit?
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Loan details
Down payment%
Interest rateour standard rate%
Rents
Rents coming innot on the MLS, confirmed with the listing agent$
Expenses
Principal & interest−$2,207
Property tax 2026Left blank−$
InsuranceNo spot on MLS−$
SewerLeft blank−$
WaterLeft blank−$
GarbageNo spot on MLS−$
Left over after mortgage and expenses$368
Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$485
What is left
Cash left over each month−$117
The units
| Unit | Beds | Baths | Sq ft | Rent / mo |
|---|---|---|---|---|
| 1 | 4 | 2 | 1,572 | Vacant |
| 2 | 1 | 1 | 1,072 | Vacant |
What a free account adds Free account
Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.
- Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
- Sign up free
- Sale historywhat it last sold for, and when
- Sign up free
- Documentsthe rent roll and the operating statement, when the seller shares them
- Sign up free
- The records behind each figurethe county and city screenshots we worked from
- Sign up free
- Saved searches, liked and hiddenand an email when something new fits
- Sign up free
Price history
- Jul 23, 2026Listed for sale$399,900$199,950/unit
Where it is
Looking for what else is nearby…