$1,200,000

2914 E Sinto Ave

Spokane, WA 99202

Listed by Kristi Kerkuta, REAL Broker LLC

Units
5
Built
1912
On market
90 days
Cap rate~6.0%
Cash-on-cash~-2.2%
Cash flow−$609
Aaron Beal

Have any questions about this listing? Want to visit?

Purchase details

Purchase price
Closing costs 2.5%
Repairs and remodel

Loan details

Down payment
Interest rateour standard rate

Rents

Rents coming in⁠not on the MLS, confirmed with the listing agent

Expenses

Principal & interest6,623
Property tax 2026⁠$682
Insurance⁠No spot on MLS
Sewer⁠Left blank
Water⁠Left blank
Garbage⁠No spot on MLS
Left over after mortgage and expenses750

Set aside

Vacancy
Maintenance
Capital repairs
Management
Set aside for vacancy and maintenance1,359

What is left

Cash left over each month−$609

The units

UnitBedsBathsSq ftRent / moRentometerestimatedRentCastestimated
131897$1,680estimated Rentometer $1,765 · RentCast $1,680$1,765$1,680
221780$1,370estimated Rentometer $1,439 · RentCast $1,370$1,439$1,370
3421,512$2,140estimated Rentometer $2,075 · RentCast $2,140$2,075$2,140
4421,512$2,140estimated Rentometer $2,075 · RentCast $2,140$2,075$2,140
531952$1,740estimated Rentometer $1,765 · RentCast $1,740$1,765$1,740

These 5 units add up to $9,070 a month. Those rents were confirmed with the listing agent.

What a free account adds Free account

Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.

Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
Sign up free
Sale historywhat it last sold for, and when
Sign up free
Documentsthe rent roll and the operating statement, when the seller shares them
Sign up free
The records behind each figurethe county and city screenshots we worked from
Sign up free
Saved searches, liked and hiddenand an email when something new fits
Sign up free
Put in your own numbers — free

Price history

  1. Jul 1, 2026Listed for sale$1,200,000$240,000/unit

About the building

This unique investment opportunity includes five income-producing properties, all zoned Light Industrial (LI), and must be sold together. The parcels consist of three single-family residences, one single-family home with an Additional Dwelling Unit (ADU), and one vacant lot. The parcel numbers are 35152.0507, 35152.0503, 35152.0502, 35152.0501, and 35152.0504. These properties offer versatility and income potential, with zoning that allows for a variety of uses. Whether you're looking to expand your rental portfolio or explore future development opportunities, this is a chance to capitalize on a valuable collection of properties.

Where it is

Looking for what else is nearby…

Look it up yourself

Listed by Kristi Kerkuta, REAL Broker LLC · MLS# 202620173 · Active

Cap rate, cash flow and cash-on-cash are Beal Estate NW’s own analysis, not MLS data — they follow the financing assumptions shown on this page, and they are not a valuation of the property and not investment advice. Talk to your lender, your accountant and your own advisers before you rely on any of it. MLS GridListings courtesy of Spokane REALTORS® as distributed by MLS Grid. Based on information submitted to the MLS GRID as of 9/29/2026, 3:45:00 PM. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing; any other use or search of the data on this site is prohibited. Deemed reliable but not guaranteed accurate by MLS Grid. Verify everything before you write an offer. Report a copyright problem.