$425,000

104-108 N Colville Rd

Deer Park, WA 99006

Listed by Breonna Albro, Best Choice Realty

Units
2
Built
9999
On market
110 days
Cap rate~6.5%
Cash-on-cash~-0.4%
Cash flow−$35
Aaron Beal

Have any questions about this listing? Want to visit?

Purchase details

Purchase price
Closing costs 2.5%
Repairs and remodel

Loan details

Down payment
Interest rateour standard rate

Rents

Rents coming in⁠not on the MLS, confirmed with the listing agent

Expenses

Principal & interest2,346
Property tax⁠Left blank
Insurance⁠No spot on MLS
Sewer⁠Left blank
Water⁠Left blank
Garbage⁠No spot on MLS
Left over after mortgage and expenses501

Set aside

Vacancy
Maintenance
Capital repairs
Management
Set aside for vacancy and maintenance536

What is left

Cash left over each month−$35

The units

UnitBedsBathsSq ftRent / moRentometerestimatedRentCastestimated
121750$1,788estimated Rentometer $1,475 · RentCast $1,860$1,475$1,860
2211,000$1,788estimated Rentometer $1,475 · RentCast $1,860$1,475$1,860

These 2 units add up to $3,576 a month. Those rents were confirmed with the listing agent.

What a free account adds Free account

Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.

Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
Sign up free
Sale historywhat it last sold for, and when
Sign up free
Documentsthe rent roll and the operating statement, when the seller shares them
Sign up free
The records behind each figurethe county and city screenshots we worked from
Sign up free
Saved searches, liked and hiddenand an email when something new fits
Sign up free
Put in your own numbers — free

About the building

Investment Opportunity or Perfect First Home with Rental Income! Welcome to this well-maintained duplex complete with a New Roof located on a desirable corner lot in the heart of Deer Park. Each unit offers 2 bedrooms, 1 bathroom, its own garage, storage shed and private living space, making this property ideal for investors looking to expand their portfolio or first-time buyers seeking the benefits of owner-occupancy with rental income potential. Live in one side and rent out the other to help offset your mortgage, or lease both units for a strong income-producing investment. The corner lot provides added privacy, ample parking, and great curb appeal. With separate garages for each unit and a functional layout, this duplex offers flexibility, convenience, and long-term value. Whether you're looking to start building wealth through real estate or add a solid rental property to your portfolio, this Deer Park duplex is an opportunity you won't want to miss!

Where it is

Looking for what else is nearby…

Look it up yourself

Listed by Breonna Albro, Best Choice Realty · MLS# 202619114 · Active

Cap rate, cash flow and cash-on-cash are Beal Estate NW’s own analysis, not MLS data — they follow the financing assumptions shown on this page, and they are not a valuation of the property and not investment advice. Talk to your lender, your accountant and your own advisers before you rely on any of it. MLS GridListings courtesy of Spokane REALTORS® as distributed by MLS Grid. Based on information submitted to the MLS GRID as of 9/29/2026, 3:45:00 PM. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing; any other use or search of the data on this site is prohibited. Deemed reliable but not guaranteed accurate by MLS Grid. Verify everything before you write an offer. Report a copyright problem.