1 / 10
$498,500
10623 E Montgomery Ave
Spokane Valley, WA 99206
Listed by Aryn Presta, Avalon 24 Real Estate
- Units
- 1
- Built
- 1962
- On market
- 189 days
Cap rate~3.7%
Cash-on-cash~-10.5%
Cash flow−$1,204
Have any questions about this listing? Want to visit?
Purchase details
Purchase price$
Closing costs 2.5%−$
Repairs and remodel−$
Loan details
Down payment%
Interest rateour standard rate%
Rents
Rents coming innot on the MLS, confirmed with the listing agent$
Expenses
Principal & interest−$2,751
Property tax 2026Left blank−$
InsuranceNo spot on MLS−$
SewerLeft blank−$
WaterLeft blank−$
GarbageNo spot on MLS−$
Left over after mortgage and expenses−$834
Set aside
Vacancy%
Maintenance%
Capital repairs%
Management%
Set aside for vacancy and maintenance−$371
What is left
Cash left over each month−$1,204
The units
| Unit | Beds | Baths | Sq ft | Rent / mo | Rentometerestimated | RentCastestimated |
|---|---|---|---|---|---|---|
| 1 | 4 | 3 | 3,168 | $2,470estimated Rentometer $2,424 · RentCast $2,370 | $2,424 | $2,370 |
These 1 unit adds up to $2,470 a month. Those rents were confirmed with the listing agent.
What a free account adds Free account
Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.
- Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
- Sign up free
- Sale historywhat it last sold for, and when
- Sign up free
- Documentsthe rent roll and the operating statement, when the seller shares them
- Sign up free
- The records behind each figurethe county and city screenshots we worked from
- Sign up free
- Saved searches, liked and hiddenand an email when something new fits
- Sign up free
Price history
- Mar 24, 2026Listed for sale$498,500$498,500/unit
Where it is
Looking for what else is nearby…