$675,000

5634 E Commerce Ave

Spokane, WA 99207

Listed by Marianne Bornhoft, REAL Broker LLC

Pending
Units
9
Built
1913
Size
8,832 sq ft
On market
214 days
Cap rate~5.4%
Cash-on-cash~-4.5%
Cash flow−$700
Aaron Beal

Have any questions about this listing? Want to visit?

Purchase details

Purchase price
Closing costs 2.5%
Repairs and remodel

Loan details

Down payment
Interest rateour standard rate

Rents

Rents coming in⁠not on the MLS, confirmed with the listing agent

Expenses

Principal & interest3,725
Property tax 2026⁠$428
Insurance⁠No spot on MLS
Sewer⁠In water
Water⁠$547 with sewer
Garbage⁠No spot on MLS
Gas⁠$490
Left over after mortgage and expenses185

Set aside

Vacancy
Maintenance
Capital repairs
Management
Set aside for vacancy and maintenance885

What is left

Cash left over each month−$700

The units

UnitBedsBathsSq ftRent / moRentometerestimatedRentCastestimated
111981$1,475estimated Rentometer $1,116 · RentCast $1,210$1,116$1,210
211981$1,475estimated Rentometer $1,116 · RentCast $1,210$1,116$1,210
311981$1,475estimated Rentometer $1,116 · RentCast $1,210$1,116$1,210
411981$1,475estimated Rentometer $1,116 · RentCast $1,210$1,116$1,210

This rent roll is partial. The listing reports rent on 4 of 9 units, so the rents above do not add up to the building.

What a free account adds Free account

Every figure above is the same one Beal Estate NW works from — the same cap rate, the same cash flow, the same ledger. What a free account adds is the ability to change them, and the four things below.

Put in your own numbersyour down payment, your rate, your reserves — and watch every figure move
Sign up free
Sale historywhat it last sold for, and when
Sign up free
Documentsthe rent roll and the operating statement, when the seller shares them
Sign up free
The records behind each figurethe county and city screenshots we worked from
Sign up free
Saved searches, liked and hiddenand an email when something new fits
Sign up free
Put in your own numbers — free

Price history

  1. Apr 17, 2025Listed for sale$750,000$83,333/unit

About the building

A classic 1913 brick landmark in Spokane, the Parkwater Schoolhouse has been reimagined as a distinctive apartment building with room to grow. This two-story former school—once a brewery and later a beloved winery—now features four renovated residential apartments and a shared laundry room for tenants. Zoned GC-70, the property includes two large main-floor spaces with strong potential to be converted into up to four additional apartments. Situated on a prominent corner lot, the 8,832 sq ft building sits on over half an acre and offers 25 parking spaces. The full unfinished basement includes a conveyor belt and loading dock, offering further potential for storage, creative reuse, or development. Full of historic character and investment upside, the Parkwater Schoolhouse presents a rare opportunity to expand a residential income property in a truly one-of-a-kind setting.

Where it is

Looking for what else is nearby…

Look it up yourself

Listed by Marianne Bornhoft, REAL Broker LLC · MLS# 202515212 · Pending

Cap rate, cash flow and cash-on-cash are Beal Estate NW’s own analysis, not MLS data — they follow the financing assumptions shown on this page, and they are not a valuation of the property and not investment advice. Talk to your lender, your accountant and your own advisers before you rely on any of it. MLS GridListings courtesy of Spokane REALTORS® as distributed by MLS Grid. Based on information submitted to the MLS GRID as of 9/29/2026, 3:45:00 PM. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing; any other use or search of the data on this site is prohibited. Deemed reliable but not guaranteed accurate by MLS Grid. Verify everything before you write an offer. Report a copyright problem.